|
| |
|
Department/Program: |
033 Recreation |
|
Fund: |
110 General Fund |
|
|
Sandy’s quality Recreation
services are built on personal growth, fun, health and fitness, family and
friends. SANDY RECREATION: GATEWAY TO A BETTER LIFE!
For more information, see the
Recreation Program Review (2005) |
| |
|
PAST
GOALS |
ACCOMPLISHMENTS |
|
|
Council Goal:
Explore ways to encourage the city’s growing Spanish-speaking population
to participate in city government and community activities |
|
Staff has been working with the Hope Kiwanis Club at Sandy Vista Housing to
develop a community festival focusing on the food, music and crafts of the
Spanish-speaking community |
|
|
Begin operation at
new MHAC site |
|
Some center programs
are held at the new MHAC and coordination of center and club offerings is
ongoing |
|
Develop innovative ideas for ongoing
programs (e.g. X-Box living room at Skatefest) |
Special events and classes are continuously evolving with new twists and
innovations |
|
Begin on-line registration for classes and programs |
Still a goal |
REVENUES
|
2001-03 Actual |
2003-05 Actual |
|
2005-07 Budget |
2007-09 Budget |
|
$23,008 |
$8,860 |
Beginning Balance |
$18,237 |
$80,044 |
|
$119,627 |
$115,304 |
Revenue |
$157,500 |
$165,000 |
|
$142,635 |
$124,164 |
TOTAL REVENUES |
$175,737 |
$245,044 |
EXPENDITURES
|
$169,009 |
$186,821 |
Personnel |
$218,842 |
$268,468 |
|
$162,909 |
$132,610 |
Materials & Supplies |
$240,100 |
$222,200 |
|
$8,532 |
$582 |
Capital Outlay |
$8,000 |
$23,000 |
|
$0 |
$0 |
Contingency |
$0 |
$40,000 |
|
$340,450 |
$320,013 |
TOTAL EXPENDITURES |
$466,942 |
$553,668 |
|
$197,815 |
$195,849 |
TOTAL NET BUDGET |
$291,205 |
$308,624 |
|
2001-03 Actual |
2003-05 Actual |
|
Position |
2005-07 Budget |
2007-09 Budget |
|
0.2 |
0.2 |
|
Community Services Director |
0.2 |
0.2 |
|
0 |
0 |
|
Events Coordinator |
0 |
0.25 |
|
0.38 |
0.42 |
|
Receptionist/Secretary |
0.42 |
0.44 |
|
0.8 |
0.8 |
|
Recreation Supervisor |
0.8 |
0.8 |
|
0.3 |
0.3 |
|
Summer Program |
0.3 |
0.3 |
|
0.34 |
0.29 |
|
Van Driver |
0.23 |
0.23 |
|
2.02 |
2.01 |
|
TOTAL STAFF |
1.95 |
2.22 |
Next Program: Senior Center |